Profit and loss statement
|
Appendix 8
Profit and loss statement for the period ended December 31, 2006 (end of the day)
UAH ths.
|
| Line
|
Item
|
Note |
2007 |
2006 |
| 1 |
2 |
3 |
4 |
5 |
|
1
|
Net interest income
|
|
324 707
|
177 525
|
|
1.1
|
Interest income
|
19
|
1 128 108
|
659 525
|
|
1.2
|
Interest expenses
|
20
|
(803 401)
|
(482 000)
|
|
2
|
Net commission income
|
|
290 980
|
159 835
|
|
2.1
|
Commission income
|
|
317 326
|
174 383
|
|
2.2
|
Commission expences
|
|
(26 346)
|
(14 548)
|
|
3
|
Trading income
|
21
|
298 462
|
95 851
|
|
4
|
Dividend income
|
22
|
1 255
|
881
|
|
5
|
Capital gains
|
|
0
|
0
|
|
6
|
Other income
|
|
12 330
|
4 344
|
|
7
|
Total income
|
|
927 734
|
438 436
|
|
8
|
General administrative expenses
|
23
|
(126 422)
|
(84 501)
|
|
9
|
Staff expenses
|
24
|
(233 818)
|
(116 682)
|
|
10
|
Capital losses
|
|
0
|
0
|
|
11
|
Other expenditures
|
|
(91 944)
|
(51 480)
|
|
12
|
Income from operations
|
|
475 550
|
185 773
|
|
13
|
Provisions for loan impairment
|
25
|
(178 367)
|
(74 917)
|
|
14
|
Income/loss on long-term assets held for sale
|
|
0
|
0
|
|
15
|
Profit before taxation
|
|
297 183
|
110 856
|
|
16
|
Income tax expense
|
26
|
(17 629)
|
(9 169)
|
|
17
|
Profit after taxation
|
26
|
279 554
|
101 687
|
|
18
|
Net income/loss on sales of long-term assets held for sale
|
27
|
0
|
0
|
|
19
|
Net income/loss of the bank
|
|
279 554
|
101 687
|
|
20
|
Net income per share (UAH)
|
28
|
0,46
|
0
|
|
21
|
Adjusted net income per common share (UAH)
|
28
|
0,46
|
0
|
The amount of the item Dividend income is equal to Line 5 Note 12 "Cash Flow Statement" amount.
As of December 31, 2008 end of the day in the item Other Expenditures the following expenditures are included:
- according to balance account 7391 - UAH 3 838 ths. - collection and transportation of valuables expenditures;
- according to balance account 7392 - UAH 1 030 ths. - audit expenditures;
- according to balance account 7395 - UAH 49 463 ths. - Operating leasing (rent) expenditures;
- according to balance account 7396 - UAH 7 067 ths. - consultation services expenditures;
- according to balance account 7397 - UAH 139 ths. - penalties,fines, paid by the Bank;
- according to balance account 7399 - UAH 27 629 ths. - other operating expenditures:
- UAH 884 ths. - notary services;
- UAH 91 ths. - transportation services;
- UAH 22 722 ths. - insurance contributions under credit risks insurance agreements, property and civil liability;
- UAH 305 ths. - other juridicial services;
- UAH 101 ths. - custom services;
- UAH 313 ths. - executing and registration of licences, permissions;
- UAH 425 ths. - rating services;
- UAH 93 ths. - amounts of short payments under payment card transactions;
- UAH 1 916 ths. - clients bringing in services;
- UAH 779 ths. - other expenditures;
- according to balance account 7499 - 2 778 ths. - other expenditures.
|